÷H(Tue Mar 06 09:31:15 2001) From NambiaEconomicModel.vmffe,õjYoÍoÍostÍo €ö"¡7L¿ÜÜȼ9:;$%&'(+#¶õ?I>=D+õ`` ¾    €?Õ(Hîa€ö€ö €¼ =æW€ö€öH¼ ^ÿw€ö€ö×ç¼ S÷k€ö€öÖ¼, €ö€ö¼Š'€ö¼ „*€ö¼"ƒ-€ö¼ ƒ0€ö¼ ƒ2€ö¼ ƒ4€ö¼ ƒ6€ö¼ ƒ8€ö¼ ƒ:€ö¼ ƒ<€ö¼ ƒ?€ö ¼ ƒB€ö ¼ ƒE€ö ¼ ƒH€ö ¼ ƒJ€ö€ö¼ ‡M€ö¼ŠR7€ög¼ „U€ö¼"ƒW€ö¼"ƒ[€ö¼"ƒa€ö¼"ƒe€ö¼ŠjF€ö€ö,la€ö€ö  nl€ö€ö pw€ö€ö r‚€ö€ö<!,t™€ö€ö v¤€ö€ö x¯€ö€ö" zº€ö€ö,|Ñ€ö€ö( ~Ü€ö€ö, €ç€ö€ö0 ‚ò€ö€ö’< „ÿ€ö€ö˜= † €ö€ö¨@ ˆ€ö€ö«A Š €ö€ö›Û +€ö€ö¡Ü 6€ö€ö¤Ý “A€ö€ö©Þ –L€ö€ö‘Ò,™_€ö€ö•Ô,œr€ö€ö“Ó,Ÿ…€ö€ö—Õ,¢˜€ö€ö6 §£€ö€ö9  ­®€ö€ö4 ²¹€ö€öêP ´Æ€ö€öÌJ ¶Ñ€ö€öÛM ¸Ü€ö€öïQ ºç€ö€öÑK ¼ò€ö€öàN ¾ý€ö€öåO À€ö€öÇI €ö€öÖL Ä€ö€öz0 Æ+€ö€ö‚3 È8€ö€öˆ6 ÌE€ö€ö}1 ÎR€ö€ö„4 Ð_€ö€öŠ7 Òl€ö€öw/ Ôy€ö€ö€2 Ö†€ö€ö†5 Ø“€ö€öê” Ú¤€ö€öö— ܯ€ö€öú˜ Þº€ö€öò– àÅ€ö€öî• âЀö€öš äÝ€ö€öþ™ æè€ö€ö?l,è €ö€ö œ ê€ö€öž ì#€ö€öŸ î.€ö€ö ð9€ö€ö¡ òD€ö€ö  ôO€ö€öBm,ön€ö€öb øy€ö€ö4h ú„€ö€ö c ü€ö€ö8i þš€ö€ö0g ¥€ö€öa °€ö€ö(e »€ö€ö,f Æ€ö€ö$d Ñ€ö€öj, ü€ö€öJo  €ö€ö^r €ö€öbs €ö€ö[q(*€ö€ösu(:€ö€öSp(G€ö€ökt( T€ö€ö<k,"ô€ö€öV l($.€ö€ön l(&Š€ö€öN l((Ä€ö€öf l(*w €ö€ö¢¯,-„3€ö€ö¥±,0‘€ö€ö° 4œ€ö€ö‹Ð 6©€ö€öŽÑ 8´€ö€ömÉ :Á€ö€öoÊ <ÌF€ö€ö" >Ù€ö€öç»(AÅ€ö€ö.Ã,FèU€ö€öÒ¹ Iõ€ö€öàº(Lº€ö€öÁ,R€ö€ö)¥ T€ö€ö+¦ V€ö€ö-§ X%€ö€ö#¢ Z2€ö€ö%£ \=€ö€ö'¤ ^H€ö€öŒ9,`• €ö€öD| (bW€ö€öŽ:,dº €ö€öL| (ff€ö€ö;,hÝ €ö€öT| (ju]€ö€öÝí,l€a€ö€öäî,nq€ö€öëï p˜€ö€öÆ v¹€ö€öÈå,yÈ€ö€ö< }Ó€ö€ö? ƒÞ€ö€ö: é€ö€ö”z,–€ö€ö¥(™®€ö€ö£?,Ÿü€ö€ö˜| ¤€ö€ö/¨ §#€ö€ö1© ª.€ö€ö6ª ­9Ï ‡€ö€öš} ²€ö€ö¼ ‡µF€ö€öœ~ ºQ’€ö€öW ¾^¤€ö€öûU Ái€ö€öX,Äv«€ö€öž ÊŒ±€ö€öÙë(Ðùÿÿ ”Ô¯€ö€ö%Â,ÙЀö€öö¼,ÛJ€ö¼ŠàåÈB$| ,âë €ö€ö8«l,€äå€ö€öcÈ| ,ë€ö€öÁ¶| ,í.€ö€ö| ,ï¬ €ö€öþ¾| ,ñ€ö€ö¯à| ,öž€ö€öÿ| ,ø­€ö€ö þ| ,úå €ö€ö»µ| ,üw €ö€öû½| ,þQ€ö€ö·âl,8€ö€ö­ß| , G€ö€ö3| , V€ö€ö,| ,a€ö€öNÆ| , €ö€öqË| ,¶€ö€öZÇ| ,o€ö€ö¨²| , W€ö€ö¢| ,#ž€ö€ö§‚| ,&Q €ö€öyÌ| ,(ª €ö€öÍ| ,*ó €ö€ö±á| ,2 €ö€öñô| ,:‘€ö€ö²´| ,<?€ö€öµ…| ,?X€ö€ö¹†| ,B% €ö€öÀˆ| ,Eé€ö€öl(H\ €ö€öÊ‹| ,K €ö€övvl,P… €ö€öØ| ,S€ö€ö‚xl,X® €ö€öÔŽ| ,[× €ö€öÞ‘| ,^[€ö€ö‹yl,cò €ö€öĉ| ,f' €ö€öÎŒ| ,iP €ö€öâ’| ,ly €ö€öÑ| ,o® €ö€öÇŠ| ,rã €ö€öÛ| ,u €ö€ö½‡| ,xM €ö€ö¿F| ,z<€ö€ö¯Bl |K€ö€ö·Dl ~r €ö€öÂG| ,€X€ö€ö³Cl ‚e€ö€ö»El „þ €ö€öZ| ,‹ €ö€ö\| ,•$ €ö€ö[| ,Ÿ/ €ö€ö]| ,©: €ö€ö^| ,´E €ö€ö_| ,»` €ö€öY| ,Âã€ö€ö¬ƒ| ,ž€ö€ö­³| ,Ç Éž  ËN€ö€ö°„| ,ÎT€ö¼ŠÓú€ö€ö¿l,Õ€ö€öÀl,×å€ö€öwl,Û§€ö€ön-l,án€ö€öTl,æç€ö€öSl,ìr€ö€öÓæl,ö€öÙl,ðœ€ö€öÚl,ò­€ö€öØl,ô¾€ö€ö™×l,öÇ€ö€öýl(ùÑ€ö€öå“l,ûè€ö€ö›l,ýý€ö€öEnl,ÿ€ö€ö`l,Ѐö€öJl,(€ö€ös.l, =€ö€ö8l,Ô€ö€ök,l,¼€ö€öêl,Í€ö€öél,#ê€ö€öi+l,&€ö€ög)l,)B€ö€ö*l,.fÖ€ö€öÛìl,0y €ö€öMl,2 Å  6½ €ö€öF l,8Ð €ö€öHl :¢ €ö€öAl(<"€ö€öèl,@A €ö€öðl,E €ö€öDl GÝ€ö€öl,Jì€ö€öJÄl,Pùñ€ö€öùöl,V"€ö€öü÷l,^M€ö€ööõl,ev€ö€öÉ·l,i‰€ö€öül,r˜€ö€ö ýl,|§€ö€öûl,†¶€ö€öùl,ŽÅ€ö€öúl,—Ô€ö€öÿøl, ã€ö€öLÅl(©ð-€ö€ö…Îl,¬€ö€öÐ l(³,€ö€öθl,¹E€ö€ö‰l(¿^€ö€öÏl,Äw€ö€öôRl,Ȇ€ö€ö÷l(Ï›€ö€ö–{l,Ó´€ö€ö[#l,ÛD€ö€öl(ßÖ€ö€ö]$l,çø€ö€ö¡>l,ì€ö€öVl,ð ôK€ö€öÀãl(üV€ö€öÃäl(a€ö€öc'l,¶( ™€ö€ö_%l,+Ó€ö€öe(l,>€ö€öa&l,QN€ö¼ŠT€ö€ö¼ ‡¬Ü ̼l¼| ¼,<L\|Œœ¬¼ÌÜ̬¼l̼Œ¬Ìì Œ¬lœìüܬ¬ŒÌlœÜ|¬ìŒ¼œ|œ¼ìü<| l \ Œ l œ L | Œ,Lì\ü,<Ü ¼ÌL ̼ ,,ü \  ü ¬ Ì ¼ Ü ì ü <l<ì lL\,ü|ülÜ\Œ,Ü ¼œ¬<ìÌ| œœ Ì \ ÜŒ Ì ì , |¼ Ì \, < < L Ü  l ì ¬ Œ , ¼ ü <ü<, \LL|¬ŒœÌ¼L\l,<œ ¬ ¼ œ ÌÜìLLl\¬ , | ¼ ìŒ|ü ,<ÜìüÌl , Ü |Œ \ ܬ\<| œ ¬ œ¬Œ Ü ì l¬œ|ŒlŒ|œ¬ ìüL,<L\L ì ü < ì,L\  Ülœl̼< Üìü|ü \|lŒœÜ¼ÌL,<ü \L ü Ì Œ l \ L , < \Œ<L|œC¡7L¿ÉÉÈWSUMPRODVMINVMAXTimeINITIAL TIMEFINAL TIMETIME STEP SAVEPER.Nambia economic model BASIN LimpBW LimpSAOkAnOkBwOrBwOrLeOrSaSIBW UZambAn UZambNa UZambBW UZambZAVaal -index.ECONSubscripts Laborp2Skilled NTUnskilled ExportsUnskilled NT.ECONConstantsa1a12a13a14atwoa22a23a24a3a32a33a34e1e2f1f2 sig1h sig1l sig2h sig2l rho1h rho2h rho1l rho2lag expon skilledag expon unskilledag expon capitalg4sg2sg3sg4ug2ug3ug4kg2kg3kd2sd3s d4sd2ud3ud4ud2kd3kd4kis2ais3Ais4Ais2Nis2Dis4Nis4Diisiu2Aiu3Aiu4Aiu2Niu4Niu4Diiuig2Dig4Dig2Nig4Nig4Aig2Aig3Dig3Nig3Aiigik2Aik3Aik4AIK2N INITIALIK4N INITIALIK2D INITIALIK4D INITIALiikik2Nik4Nik2Dik4D LNK ONE LNK TWOlnk threeResReuPRR1PRR2BBB p4fixedPrice Imports p2fixed p3fixedPrice Agricultureki1ki2ki3kd1kd2kd3dep1cap1dep2cap2dep3cap3tx1tx2tx3tariff rate lookup tariffrtwageratiowageratio by skill.wage ratio ag unskilled to other unskilledincrease in exports exportsexport growth rateINITIAL EXPORTS konst1 konst2 konst3Initial GOVTCONS -PulaInitial GOVTINVGOVTCONS2 govother GovtlinkInitial GovtspgthTotal Skilled LaborGET XLS DATAPrice Exportsp4t.ECONSupplysidew2ulProduction Non tradablesn2w2sphi2skill premium NTw1uw1sn1phi1Skilled Labor Exportsskill premium NAEw3uw3sProduction Agriculturer1Production Exportsm1 int12 int13r2r3Skilled Labor AgricultureUnskilled Labor Agriculturem3 INT32 INT33 INVgD GOVTINV INVkDIncome Capital INVsNIncome Skilled INVsD INVuDIncome Unskilled INVgN INVkN INVuN INVsA INVkA INVuA INVgAFIDFI2DFI4DFINFI2NFI4Ngross investment in NAE&gross investment in nae from govt&gross investment in nae from capital&gross investment in nae from skilled*gross investment in nae from unskilledgross investment in NTgross investment in AG INT22m2expln INT23.ECONDemandsidePR1PR2Income GovConsumption ImportsGov tax incomeGov tariff incomeTFISAVsSAVuSAVkSAVg GOVTCONSIs2Iu2Ik2Ig2yd1Consumption Non tradablesDEMANDS2 NT GAMS DEFNConsumption AgricultureTotal ImportsTotal Exports checking checkcheck3TSLzFIND ZEROxx1xxzxiTotal errorunadjusted errorxii zindexPrice Non Tradablesvalue added exportsvalue added non tradablesvalue added agricultureNominal GDP"value of gross output exports&value of gross output non tradables&value of gross output agriculturevalue added share exports"value added share non tradables"value added share agriculture"PRICE OF NON TRADABLES INITIAL Real GDPNominal GDP last yearNominal GDP growthReal GDP last yearReal GDP growthGDP DeflatorGDP Deflator last yearInflationChange in Govt consumptionGovtspgthChange in Govt investmentEXPENDITURES GOVGOVT SURPLUSif then elseTARGET RATE OF RETURN NAETARGET RATE OF RETURN NTJCHANGE IN INVESTMENT RATE CAPITAL INCOME SPENT ON TWO INVESTED IN ONEMAXJCHANGE IN INVESTMENT RATE CAPITAL INCOME SPENT ON FOUR INVESTED IN ONEJCHANGE IN INVESTMENT RATE CAPITAL INCOME SPENT ON TWO INVESTED IN TWOJCHANGE IN INVESTMENT RATE CAPITAL INCOME SPENT ON FOUR INVESTED IN TWO .Control -YearÀÈ¡7L¿;;‡ Ì¡7L¿È¬Ü Ì¡7L¿ÈÌ Üìü ,<L\l|ŒœÌÜìü ¡7L¿QQd¼ Ì ¬ œ ,¼ œ ,Ì œ ,¬ œ l\,¬ l\,¬ l\,¬ ¬, | ¬< | ¬ | | | ü | \,¬ Ü Ì Œ |¼| œ, |Œ œ¼| œÜ ŒÜ ¼¼| œ| ì ,\ <, üüìÌìÌœ¼ì|ŒœŒœŒœ¬¬¬¬¬¬Œ¬Ì¼ Ì ¬  ¼ Ü Ì Œ \,,\ \ |, Ü Ü Ì ŒL ÜŒ| ܬL ܬ| ÜŒ¬ ¬ü œ ¬¬Œœ¬¬Œœ¬¬Œœ¬¬Œœ¬¬Œœ¬¬Œœ¬¬Œœ¬¬Œœ¬¬ŒœÌÜÜ< œì¬Œl¬Œ ¬¬Œ< L Ü üì üŒ|< Œ|L Œ|Ü ¬|< ¬|L ¬|Ü ¬|< ¬|L ¬|Ü \ <ìLü¬¬ŒœŒü lŒül Œ,œŒüì ¬ ¬ü ¬ü Œ¬ül Œ<¬¬üì ¬¬¬Œ\ l ì ,¬¬Œ ¬ Œ <쬬Œ, ¼ ü Lül ül ,\ ülŒœ Œ ¼¬œ Œ ¼Œ¬ ̬¬ ÌŒì ܬì ÜÌ Œ¬ ¼ ¬ü Ì Œ¬ Ì ¬ü Ì Œ¬ Ü ¬ü Ì Œ¬ ì ¬ü ¬¬ŒœŒl Œl¬ ŒlŒ ¬l ¬l ¬l¬ ¬lŒ ¬¬ŒœŒÜ, ŒÜü ¬Ü, ¬Ü, ¬Ü¼ ¬Üü |œ¼Œ¬Ìœ \,¬ | .ìܬ¬ŒœL | ¼œœ Ì ¼ Ì \, < L Ü  l ì ¬ Œ , ü ¬ , ¼ Ü ¬\| Œ Ü ì < Ü¼Ì Ì Œ \6ìܬ¬ŒœL | ¼œœ Ì ¼ Ì \, < L Ü  l ì ¬ Œ , ü œ ¬ , ¼ Ü ¬\| Œ Ü ì < l|Ü¼Ì Ì Œ \Œ<Lœ\,Œl¬œ¬œ Œ ¼¬¬ ̬ì ÜŒ¬lœ¼ Ì ¬ œ \,¬ Ü Ì Œ ¼üŒ|üŒ L | < L Ü  l ì ¬ Œ , ü < L Ü  , L | < L Ü  l ì ¬ Œ , ¼ ü ¬¬Œœ ¼ Ü Ì ì| ì| ìܬ¬Œœ\, < < L Ü  , , ü| Œ ì ü Ì Ü¼ÌÜÌ Œ ÌܼÌüìL | Ìœ\< L Ü  l ì ¬ Œ , ¼ ü ¬ , Ìl | Œ ì ¼ l Ü, <  ì lü Ì ÜÜŒ lÌ|¼ü ÜÜ l|Ì Ì Œ |ŒŒl¼| œ|L¬œ¼| œŒ\¼| œ¼¬œ¬Üœ ÜÌ  , ¼ Ü ü¼ Ì ¬ l Œ Ü |Ì Œ Ü œÌ ¼œœ ì < ¼œœ , Œ œŒl¬œ Ìœ\¬ , l | Œ ì Ü ¬ < ¼| œœ Ì |¼| œœ Ì Œ¼| œœ Ì ¼œÌ ì ìLì,ì<lllL,<¼œœ Œ L | ¼œÌ ¼ Ì ¬ Œ L | ¼œœ ì |l ¼œÌ ì |ü \ ¼œœ | ì ü ¼œÌ | ì \ |ü œ <\œ œ |œ lœ.,ÿÿÿÿÿÿÿÿÿ Times New Roman dÀÀÀIntroduction0-ÿÿÿÿÿÿÿÿÿ Times New RomandÀÀÀMain Menu2/ÿÿÿÿÿÿÿÿÿ Times New RomandÀÀÀModel Structure41ÿÿÿÿÿÿÿÿÿ Times New Roman dÀÀÀRunning the Model63ÿÿÿÿÿÿÿÿÿ Times New RomandÀÀÀRunning a Game85ÿÿÿÿÿÿÿÿÿ Times New RomandÀÀÀTariff Rates@7ÿÿÿÿÿÿÿÿÿ Times New RomandÀÀÀPrevious Scenario Runs Comparison Ix›¬ºÐH¡7L¿««ÈëB? ¬6·&ÿ€0NAMIBIA ECONOMIC MODELºµ £ÜY ÿ@@€This model was developed by the Population Project at the International Institute for Applied Systems Analysis (IIASA) in Laxenburg, Austriaº¸ °{O\ ÿ@@€Support for this Project came from the European Commission (DG VIII - Directorate General for Development, Contract No. B7-6200/96-18/VIII/ENV)Šˆ ¢%…A:ÿ@@@Helvetica-NarrowThis program was written by Warren Sanderson and Molly HellmuthB> —®–)ÿCopyright 2001, IIASA64 Û®9ÿVersion 1.0VR ’ùF.ÿÀÀÀÿArial NarrowMain Menuje õ¦`ÿTo Exit Click on "File" in the Upper Left and then on "Exit"øª $:MdyH¡7L¿ÍÍÈ je ²¯`ÿTo Exit Click on "File" in the Upper Left and then on "Exit"VR Žaìu:ÿ@@€<Century GothicMAIN MENUJE ¢±ú@@€ÿÿÿ$CLICK ON A BOX BELOW OR EXITZV £~D"ÿÀÀÀ"RUNNING A GAME" : CHANGING MODEL ASSUMPTIONSRO ¡D"ÿÀÀÀLEARN ABOUT THE STRUCTURE OF THE MODELZU ¤àD"ÿÀÀÀVIEW THE RESULTS OF PREVIOUSLY RUN SCENARIOS>; ¤HD"ÿÀÀÀRUN A NEW SCENARIO¬Ì &17BHSYdju{†Œ—¤¯ºÅÐH¡7L¿  ÈàVR :}7.ÿÀÀÀCentury GothicMain Menu l$~! ÿ*( \ >ÿ€€€€€€ E*( | ÌJ(ÿ€€€€€€ {b*( œ ÕÉ(ÿ€€€€€€ {£*( ¬ Óˆ8ÿ€€€€€€  v‚*( L.]>ÿ€€€€€€  °n*( ,8•>ÿ€€€€€€  µˆ*( <;Æ>ÿ€€€€€€ ç¦ < \#)ÿ*( \Q¢(ÿ€€€€€€ *( <Q¢(ÿ€€€€€€ *( LQ¢(ÿ€€€€€€ *( Q¢(ÿ€€€€€€ >; c&ÿÿ0Economic SchematicøŸ -K}°Ûó3LH¡7L¿ÀÀÈ\މ ‚é ÿÿNote: In order to run the model, you may have to open the Excel file "Namibia Labor Force 1.xls"vs ±Ý *ÿ@€Century GothicThe model may be run in a variety of ways.ÆÃ ú.(ÿCentury Gothic1. Click on the Set up a Simulation button on the Main Toolbar. Change the run name by typing a new name in the white box.ÊÅ ;Z#(ÿCentury Gothic2. Any highlighted variables in the model structure view may be changed by clicking on them and changing the variable value.ª§ ¦é#(ÿCentury Gothic3. To view the results click either on the Graph or Table button on the left Vertical Toolbar.^Z $> #:ÿ@€,Century GothicRunning the ModelŠ… Bë5 *ÿ@€Century GothicFor more detailed information, please see the User's Manual. l)˜ÿVR ÉZ7.ÿÀÀÀCentury GothicMain Menub_ ”Èt *ÿ@€Century Gothic Here is one example:>: ÂZ7ÿÀÀÀ How to Run a Gameˆ¿ -7BNZu” ²¾ÍÙèô .8FP_‡ ÉèH¡7L¿••È.+ Òt: ÿexport growth rate^\ Ž|\ÿRelationship between profitability and investment in Non-Ag Exports&$ Ù¾––,4460,,Graph*' ÑHP,2428,,2,6,0.25.+ ‰HP,1868,,0.2,0.4,0.01.+ CIP,1884,,0.2,0.4,0.01je Ly\ÿRelationship between profitability and investment in the Non-Tradable sector.) øLP,2588,,0.5,1,0.05JH þzOÿSensitivity of Government Spending to Inflation., λP,2060,,0.75,1.5,0.05FC ÄîBÿInternational Price of Agricultural Output., ‚½P,2652,,0.75,1.5,0.05:7 ~ê:ÿInternational Price of Exports., >ÀP,2012,,0.75,1.5,0.05:7 9ð:ÿInternational Price of Imports., ¼P,2268,,0.5,0.75,0.01ZV ñRÿTax Rate on the Return to Capital in the Non-Ag Export sector., ½ºP,2284,,0.4,0.75,0.05ZU ¹ìZÿTax Rate on the Return to Capital in the Non-Tradable Sector&$ ¼––,4572,,Graph62 `>ÿÀÀÀ MAIN MENU&$ j»––,4524,,Graph:7 8,ì&ÿ€0Running a Gamežœ €j8ÿThe object of running a game is to see the effect of changing a parameter value from one time step to the next. Follow these steps:b_ &ŽÕ ÿ1. Click on the person kicking the football on the toolbar menu above.¢Ÿ j·,ÿ2. You can move through the game on a single year basis or a multiple year basis by changing the number in the box next to the arrows.zw j× ÿ3. Change any of the slide bar values listed below to see the effects of new parameter values.^Y òÊ ÿ4. Move through time by pushing on the arrowhead on the toolbar.>< ^È<ÿÀÀÀ Change Tariff Rates ” BIZvH¡7L¿ÍÍÈ„*( Ø<N ÿÿ¶± ÒÅíB ÿ@@€To edit the time path of tariff rates first click on "set" and then on "tariff rate lookup". Put in your desired figures and click "OK" Ý (ÿB= ÚH&ÿ€0Setting Tariff Ratesni û! ÿ@NOTE: Vensim automatically linearly interpolates between points.62 õù>ÿ    MAIN MENUÌ CH¡7L¿ÍÍÈŠZV 6e©Yÿ€0Comparing Results of Previously Run ScenariosІ :áÖ#ÿ NOTE: In order to save different scenarios, the run name must be changed in the window above. L/A)ÿ1. Select a variable to examine. This may be done by double clicking on a model variable. Or the user can choose a model variableby clicking on the white circle tool on the tool panel above. click on the "variable" tab, choose the model variable from theÌH¡7L¿¸¸Èi:ß•lG¦€?•|‚„̕ܕì•ü• ••,•<•L•\•l•|•Œ•œ: „̕ܕì•ü• j*È`©© •,$$$¦€?•<•L•\*G•<¦š™>*L•L¦ ×#<*Q"•\¦\B>ZV&@a•l$$$¦€?•|•Œ•œ*_*•|¦€>*d.•Œ¦ ×#<*i2•œ¦)\>Zn6a•¬$$$¦€?•¼•Ì•Ü*w:•¼¦ÍÌÌ=*|>•̦ÍÌÌ>*B•ܦÍÌÌ=2†F©•ì¦;ßo?*™K•ü¦×£p?*žO• ¦1L?*£S•¦?5Þ>*¨W•,¦š™Y?*­[•<¦333?*²_•L¦š™Y?*·c•\¦333?J¼gHÜ•l$¦€?'¦€?•,JÄk¨Ü•|$¦€?'¦€?•LJÌoxÜ•Œ$¦€?'¦€?•<JÔsØÜ•œ$¦€?'¦€?•\*Üw•¬¦‡¢ >*á{•¼¦LÃ@>*æ•̦ Î`=2냩•ܦ*þ‰•ì¦*•ü¦*‘• ¦* ••¦*™•,¦*•<¦*¡•L¦* ¥•\¦2%©© •l¦®G!?2,­© •|¦)\=23±© •Œ¦š™™>2:µ© •œ¦š™?2A¹© •¬¦)\=2H½© •¼¦Ãõ¨>2OÁ© •̦ff&?2VÅ© •ܦ ×£<2]É© •ì¦Ãõ¨>BdÍ©©h©¸•ü¦*¤Ô• ¦*©Ø•¦*®Ü•,¦ÍÌÌ=*³à•<¦2¸ä© •L¦ ×£<*¾è•\¦’Ãì¬n•l# # ####•ü• ••,•L•\•<*Óð•|¦*Øô•Œ¦ ×£<*Ýø•œ¦*âü•¬¦*畼¦*ì•̦zñ o•Ü# ####•|•Œ•œ•¬•¼•Ì*ÿ •ì¦*•ü¦* • ¦?*•¦?*•,¦* •<¦*$•L¦*"(•\¦*',•l¦ª,0Ôm•|### # ####•ì•ü• ••,•<•L•\•l*>4•Œ¦*C8•œ¦ ×#<*H<•¬¦2M@¬ ©•¼¦š™><YG¼¬ ©•̦ ×£=2eNÌ« ©•ܦ)\>2sUl¬ ©•ì¦ÍÌÌ=Š\Ln•ü# # ####•Œ•œ•¬• ••,•<2` ¯ ©F•L¦š™™>2—ePÊ ©F•\¦š™™>*žj•l¦š™™>2¤n©•|¦*¶t•Œ¦2»x©•œ¦*Í}•¬¦2Ò© •¼¦:؆P¼ ©©•Ì•Ü2ê’© •즀?*ô—Ô]•ü• 8ú›©•¦_˜‘@*  •,¦³ŒB*¤•<¦ßO@2¨©•L¦ìQ8=*+®•\¦ìQ8=*0²•l¦ìQ8=:5¶œ •|%•L•Œ:<ºÀ •œ%•\•¬:B¾ä •¼%•l•Ì*HÂF•ܦő>2EÇ$F© •ì¦Å‘>*TÌ•ü¦Å‘>‚YÑ©• 0¦ÀøD¦ÀüD¦¦š™™>¦€ùD¦HùI>¦ úD¦HùI>¦ üD¦ ×£<:ÜÞ• H• •l*…à•, ¦€?*Šå•< ¦ @*é•L ¦@?J”íüÇ •\ '%•l •| ¦ÈB*œñ•Œ ¦®o@:¡õ` •l G•\ •Œ 2©ù©•œ ¦ÍÌÌ?*½þ•¬ ¦fff?*•¼ ¦•‚‚?2Ç©•Ì ¦øS·@*Ò •ì ¦òÒM?2ש •ü ¦ÍÌL?*Þ• ¦2M´k©F• ¦@?*é•, ¦@@*N$, F•| ¦€@Šî)©•< ©ß©ê”L ª ªªªC1ASHEET1NAMIBIALABORFORCE1.XLSS*ã74F•\ ¦€?*<0xF• ¦€?*APF•ܦ€?RTF|•l %•Ü#¦€?• "\O©•Œ '% %%%•l–œ •Ü•¬ $¦€?•ü(•¼ $'¦€?•L¦€?(–œ • '¦€?•L‚W•Ì '$%%% %%%•l–œ •Ü•¬ •ü$¦€?•(•¼ $'¦€?•L¦€?(•Ü $'¦€?•\'¦€?•L(–œ •ì'¦€?•\:§\ÈÝ•ì '•Ì •Œ :­`ð•ü %•Œ •, *³d°• '(%•ü '%%%•ì$¦€?• (• $'¦€?•,¦€?(•, $'¦€?•<'¦€?•,(•< '¦€?•<'%$¦€?•ì(• $'¦€?•,¦€?(–œ •ü'¦€?•,:èk¤Ý•L '• •ü :îo$Ÿ•\ %•Œ •L *ôs´•l •Ì Šùw|¦•| %D%9%)%%% %•Ì(•¼ '¦€?•Ì(• '$¦€?•Ì•Ì('•¬•l '•¬•Ì('•¼•\ '•¼•Ì( '•Ü%•Ü#¦€?• '•Ü•Ì('•¼–œ •Ü'•¼•Ì('•Ì• '•Ì•Ì27ø§©•Œ ' $$$ $$%•\ •œ %• •< %•ü –œ •ü%%•¬ •Ü#¦€?• %•¼ –œ •Ü%•Ì • •Œb]‰Ȩ•Ü '!%% % %%%•l–œ •Ü•¬ •ü•(•¼ $'¦€?•L¦€?(•Ü $'¦€?•\'¦€?•L(•¬'¦€?•\"Ž<Û•ì '$$$ $$%• •| %•l •ü %•\ • %%• •Ü#¦€?• %•, –œ •Ü%•< • •ÌbŸ”ìÝ•ü '%%•¬• •| •l b©™• '%%•¼• •| •\ Ú³ž ¹ ©•L %# #%'•ì–œ •Ü•ì%'•L• •ü%'•ü•ܕ̕\ ¢Ñ¤ĺ •l %#%'•,–œ •Ü•ì%'•<•ܕ̕| ¢â¨Ôt•Œ %#%'•,–œ •Ü•ì%'•L•ܕ̕œ ¢ó¬lt•¬ %#%'•<–œ •Ü•ì%'•\•ܕ̕œ j°˜]•¼ %%'•Ì•Ü•Ì•Ì Ò´¬¹ •Ü %# #%'• –œ •Ü•ì%'•\• •ü%'••ܕ̕\ ¢$¹,» •ì %#%'• –œ •Ü•ì%'••ܕ̕| ¢5½Èu•ü %#%'•¬–œ •Ü•ì%'•¼•Ü•Ì•Ì ÒGÁ”» • %# #%'•ü–œ •Ü•ì%'• • •ü%'••ܕ̕œ Ò]Æ8º • %# #%'•Œ–œ •Ü•ì%'•œ• •ü%'•¬•ܕ̕| ÒsË•L¸&¸¦ ×#<•\¸&¸¦\B>"•l¸&¸¦€?$•|$•Œ$•œ•|¸&¸¦€>•Œ¸&¸¦ ×#<•œ¸&¸¦)\>"•¬¸&¸¦€?$•¼$•Ì$•Ü•¼¸&¸¦ÍÌÌ=•̸&¸¦ÍÌÌ>•ܸ&¸¦ÍÌÌ=J©{Nested Top (e) and bottom(F) elasticities estimated}¸®•ì¸&¸¦;ßo?•ü¸&¸¦×£p?• ¸&¸¦1L?•¸&¸¦?5Þ>•,¸&¸¦š™Y?•<¸&¸¦333?•L¸&¸¦š™Y?•\¸&¸¦333?•l¸&¸¦€?¸$¸¦€?'•,•|¸&¸¦€?¸$¸¦€?'•L•Œ¸&¸¦€?¸$¸¦€?'•<•œ¸&¸¦€?¸$¸¦€?'•\•¬¸&¸¦‡¢ >•¼¸&¸¦LÃ@>•̸&¸¦ Î`=J©{Gamma and delta, shares of supernumerary consumption}¸®®•ܸ&¸¦•ì¸&¸¦•ü¸&¸¦• &¦•&¸¦•,¸&¦•<&¸¦•L&¸¦•\¸&¦•l¸&¸©{0.49}¹¦®G!?•|¸&¸©{0.02}¹¦)\=•Œ¸&¸©{0.48}¹¦š™™>•œ&¸©{0.5}¹¦š™?•¬¸&¸©{0.03}¹¦)\=•¼&¸©{0.47}¹¦Ãõ¨>•Ì&¸©{0.5}¹¦ff&?•ܸ&¸©{0.01}¹¦ ×£<•ì&¸©{0.3}¹¦Ãõ¨>þ©{Percentage of factor income spent on goods from sector k, invested on capital stocks of sector i}¸®©{form i+income source+investment demand from sector+investment put in sector}¸®©{A=ag; D=diamonds=non-ag. exports; N=nontradeables}¸®•ü¸&¸¦• ¸&¸¦•¸&¸¦•,¸&¸¦ÍÌÌ=•<¸&¦•L¸&¸©{0}¹¦ ×£<•\¸&¸¦>•l¸&¸•ü¸#• ¸#•¸#¸•,¸#¸•L#•\#•<•|¸&¸¦•Œ¸&¸¦ ×£<•œ¸&¸¦•¬¸&¸¦•¼¸&¸¦•̸&¸¦6•ܸ&¸•|¸#¸•Œ¸#•œ¸#•¬¸#•¼#•Ì•ì¸&¸¦•ü¸&¸¦• ¸&¸¦?•¸&¸¦?•,¸&¸¦•<¸&¸¦•L¸&¸¦•\¸&¸¦•l¸&¸¦F•|¸&¸•ì¸#¸•ü¸#• ¸#•¸#•,¸#•<#•L#•\#•l•Œ¸&¸¦•œ¸&¸¦ ×#<•¬¸&¸¦.©{ik2N = 0.15 ~ ~ |}¸®•¼¸&¸¦š™>.©{ik4N = 0.08 ~ ~ |}¸®•̸&¸¦ ×£=6©{ik2D = {0.1} 0.14 ~ ~ |}¸®•ܸ&¸¦)\>6©{ik4D = {0.08} 0.10 ~ ~ |}¸®•ì¸&¸¦ÍÌÌ=:•ü¸&¸•Œ¸#¸•œ¸#•¬¸#• ¸#•#•,¸#•<•L¸&¸F¦š™™>¸©{0.0}•\¸&¸F¦š™™>¸©{0.0}•l¸&¸¦š™™>F©{Remittances for skilled and unskilled worker bees}¸®®•|¸&¦•Œ¸&¸¦F©{Profit repatriation rates and parameter values}¸®•œ¸&¸¦•¬¸&¸¦•¼&¸©{1}¹¦F©{ai = 0.05 ~ ~ |}¸®®©{Rw = 1000 ~ ~ |}¸®®•̸&•Ü&•ì¸&¸©{INITIAL(l[p2])}¹¦€?•ü¸&¸• F©{Initial Capital Stocks estimated from SAMS data}¸®•¸&¸¦_˜‘@•,¸&¸¦³ŒB•<¸&¸¦ßO@R©{Capital depreciation and depreciation rates for each sector}¸®®•L&¸¦ìQ8=•\&¸¦ìQ8=•l&¸¦ìQ8=•|¸&•L¸%¸•Œ•œ¸&¸•\%•¬•¼¸&¸•l%•ܸ̕&¸F¦Å‘>•ì•| ¸&¸F¦€@>•ü¸&¸¦Å‘>–©{tariffrt = 0.19724 ~ ~ | tariffrt in 2021 = 0.02 ~ ~ |}¸®• ¹²¦ÀøD±¦ÀüD$¦±¦š™™>°±¦€ùD±¦HùI>±¦ úD±¦HùI>±¦ üD±¦ ×£<• &• •l•, ¸&¹¦€?•< ¸&¸¦ @•L ¸&¸¦@?•\ ¸&¸•l %•| '¦ÈB•Œ ¸&¸¦®o@•l ¹&¹G•\ ±•Œ N©{estimated parameters above and below this, but not all}¸®•œ ¸&¸¦ÍÌÌ?•¬ ¸&¸¦fff?•¼ ¸&¸¦•‚‚?©{Scalars}¸®®•Ì ¸&¸¦øS·@ ‡Ü •ì ¸&¸¦òÒM?•ü ¸&¸©{0.52}¹¦ÍÌL?• ¸&¸¦•\ &®º¸F¦€?•, ¸&¸¦@@F©{Total Skilled Labor = SUM(econ act weighted pop by two ed groups age groups and sex[age groups!,sex!,high]) ~ ~**Warren, Jan. 09, 2001 weighted deleted |}¸®®•< ¸ ¸•L ªNAMIBIALABORFORCE1.XLS±ªSHEET1±ªA±ªC1®®©{77.49}¸®®©{SUM(econ act pop by two ed groups age groups and sex[age groups!,sex!,high])*0.671054}x!)*0.671054}•ì¸&¸©{0.15}¹F¦Å‘>¸¦• ¸&¸F¦@?¸©{0}•l ¸&¸•Ü%¦€?#• ’©{Wages, by skill and sector}¸®®®•Œ ¸&¸•l%•œ ²•ܰ%•¬ %¦€?$•ü%•¼ (¦€?'•L¸$¸¦€?'¸•œ ²• °(¦€?'•L–•Ì ¸&¸•l%•œ ²•ܰ%•¬ %•ü%¦€?$•%•¼ (¦€?'•L¸$¸¦€?%•Ü (¦€?'•\¸$¦€?'•L'•œ ²•ì°(¦€?'•\•ì ¸&¸•Ì '•Œ •ü ¸&¸•Œ %•, Ò• ¸&¸•ü %®•ì%¦€?$• %• (¦€?'•,¸$¸¦€?%•, (¦€?'•<¸$¸¦€?'•,®¸'•< (¦€?'•<¸'®¦€?$•ì%• (¦€?'•,¸$¸¦€?'•œ ²•ü°¸(¦€?'•,•L ¸&¸• '•ü •\ ¸&¸•Œ %•L •l ¸&¸•Ì ö•| ¸&¸•Ì%•¼ (¦€?'•Ì%®º• (¦€?$•Ì'•Ì%®¸º•¬'•l (•¬'•Ì%®º•¼'•\ (•¼'•Ì%®º•Ü'•Ü%¦€?#• (•Ü'•Ì%®º•¼'•œ ²•ܰ(•¼'•Ì%®º•Ì'• (•Ì'•Ì–©{Capital rents}¸®®•Œ ¸&¸•\ %•œ ¸$¸• %•< ¸$¸•ü %•œ ²•ü°®¹ $¸•¬ %•Ü%¦€?#• ¸$¸•¼ %•œ ²•ܰ¸$•Ì %• '•Œ†•Ü ¸&¸•l%•œ ²•ܰ%•¬ %•ü%•%•¼ (¦€?'•L¸$¸¦€?%•Ü (¦€?'•\¸$¦€?'•L'•¬(¦€?'•\~•ì ¸&¸• %•| ¸$¸•l %•ü $®º¸•\ %• ¸$¸• %•Ü%¦€?#• $®º¸•, %•œ ²•ܰ¸$¸•< %• '•Ì&•ü ¸&¸•¬%• %•| '•l &• ¸&¸•¼%• %•| '•\ v©{Investment in Capital Stocks}¸®•L ¸&¸•ì'•œ ²•ܰ%•ì¸#¸•L'• %•ü¸#¸•ü'•Ü%•Ì%•\ B•l ¸&¸•,'•œ ²•ܰ%•ì¸#¸•<'•Ü%•Ì%•| B•Œ ¸&¸•,'•œ ²•ܰ%•ì¸#¸•L'•Ü%•Ì%•œ B•¬ ¸&¸•<'•œ ²•ܰ%•ì¸#¸•\'•Ü%•Ì%•œ &•¼ ¸&¸•Ì'•Ü%•Ì%•Ì V•Ü ¸&¸• '•œ ²•ܰ%•ì¸#¸•\'• %•ü¸#¸•'•Ü%•Ì%•\ B•ì ¸&¸• '•œ ²•ܰ%•ì¸#¸•'•Ü%•Ì%•| D•ü ¸&¸•¬'•œ ²•ܰ%•ì¸#¸•¼'•Ü%•Ì%•Ì V• ¸&¸•ü'•œ ²•ܰ%•ì¸#¸• '• %•ü¸#¸•'•Ü%•Ì%•œ V• ¸&¸•Œ'•œ ²•ܰ%•ì¸#¹•œ'• %•ü¸#¸•¬'•Ü%•Ì%•| V•, ¸&¸•|'•œ ²•ܰ%•ì¸#¹•Œ'• %•ü¸#¸•œ'•Ü%•Ì%•Ì V•< ¸&¸•<'•œ ²•ܰ%•ì¸#¸•l'• %•ü¸#¹•,'•Ü%•Ì%•\ n©{Foreign investment in diamonds and nontradables}¸®•L ¸&¸•\ '•œ ²•ܰ%•ì¸#¸•l '•Ü%•Ì:•| ¸&¸•Œ '•œ ²•ܰ%•ì¸#¸•œ '•Ü%•ÌR©{Capital Stocks}¸®•Œ&¸G¸¸•L ¸#¸•L ¸#•l #•¬ #•¼ ¸$¸•|±•B•¬¸&¸G•| ¸#¸•Ü ¸#¸•Œ ¸#¸•ü ¸#¸•ì ¸$¸•œ±•,:•Ì&¸G¸• ¸#¸•, ¸#¸• #•< ¸$•¼±•<*•¬ &¸•L ¸#¸•L ¸#•l #•¬ #•¼ •¼ ¸&¸•L •Ì ¸&¸•l •Ü ¸&¸•¬ •ì ¸&¸•¼ 2•ü ¸&¸•| ¸#¸•Ü ¸#¸•Œ ¸#¸•ü ¸#¸•ì &• ¸&¸• ¸#¸•, ¸#¸• #•< N•, ¸&¸• %•Œ(•Œ¸#¸¦€?$• %•< (•Œ(¦€?'•ŒV•Ü ¸&¸•%•¬(•œ¸#¸¦€?$•%•œ ²•ì°(•œ(¦€?'•œV• ¸&¸•ì%•, (•l¸#¸¦€?$•ì%•œ ²•ü°(•l(¦€?'•lV•¼ ¸&¸•ü%•Ü (•|¸#¸¦€?$•ü%•œ ¸²• °(•|(¦€?'•|r•¼ ¸&¸•<%•ü '•œ ²•ܰ%•,%¦€?$•ì%• (¦€?'•,$¦€?%•œ ²•ü°($¦€?'•,j•Ì ¸&¸•L%•ü '•\ %•,%¦€?$•ì%• (¦€?'•,$¦€?%•œ ²•ü°($¦€?'•,Æ•¸&¸©{a22*l[p2]*ys2/l[p2]}¸®º•|%•¬ %•¼ (•l%•,(•œ%•<$•L•,%•œ#•L•¼ %•l#•L•\%•Œ$•L¦€?'•|%•¬ %•|'$¦€?#•|%•\(•Œ²•\¸&¸©{a23*l[p2]*ys2/p3}¸®º•<$•L•¼ %•l$•L¦€?'•|%•¬ %•Œ#•L• '•Œ%•œ ²•ܰ%•¬ %•Œ#•L¦€?'•|%•¬ #•œ%•L•Ü%•|%¦€?#• '•œ%•œ ²•ܰ$•L•Œ%•œ ²•ܰ'• %•|#•L•Œ%•œ ²•ܰ'• %•|%•|#•Œ%•L•Œ%•œ ²•ܰ'• %•|#•L•Œ%•œ ²•ܰ'• %•|%•œ'$¦€?#•|#•Œ#•œ*•, ¸&¸•¼%• %•| '•œ ²•ܰ"•< ¸&¸•Ì%• %•| '• z•¬ ¸&¸®¸•\%•ü '•Ü%¦€?#• %®¸•,%¦€?$•ì%• (¦€?'•,$¦€?%•œ ²•ü°($¦€?'•,‚•,¸&©{ a24*l[p2]*ys2/(p4*(1+tariffrt))}¸®º•<$$•L•Ü%•|%¦€?#• '•œ%•œ ²•ܰ#•L•Ü%•|%¦€?#• '•œ%•œ ²•ܰ%•|#•L•Ü%•|%¦€?#• '•œ%•œ ²•ܰ%•Œ#•L•¼ %•l#•L¦€?'•|%•¬ %•Œ$•L• '•Œ%•œ ²•ܰ%•¬ %•Œ$•L¦€?'•|%•¬ '$¦€?#•|#•Œ#•œ:• ¸&¸©{0.9}¹•Ü%• %•| '•Ü%¦€?#• F•œ &®º¸•œ %• (•,%•¬ (•\%•¼ (•<%•Ì (•LJ•¬ &®º¸•¬ %•¼ (•l%•,(•œ%•(•|%•\(•Œn•œ &®º¸•< %• %¦€?$•Ü#•œ ²•ì°%•Ì %¦€?$•쮹#¸•ü %•l %¦€?$•ü¸#¸•|v•Ì &®º¹•œ ²•ü°%•ü %¦€?$•Ü#•œ ¸²• °%•Œ %¦€?$•ì#®º• %•\ %¦€?$•üºº¸#¸•Œn•| &®º¸•Œ %•Œ%¦€?$•Ü#•Ü %•¬%¦€?$•ì¸#¸•ì %•Ì%¦€?$•ü¸$¸•|¸$¸•Œꕜ&®º¸•Œ%•Œ %•Ü#•Ü %•¬%•ì#•ì %•Ì%•ü#®º•< %• %•ܸ#¸•œ ²•ü°%•ü %•Ü#®º•œ ²•ì°%•Ì %•ì¸#¸•œ ²• °%•Œ %•ì#®º•ü %•l %•ü¸#¸• %•\ %•ü¸#®º• %•Ü%•¬#• Ε¼¸&¸•Œ%•Œ %•Ü#•Ü %•¬%•ì#•ì %•Ì%•ü#®º•< %• %•ܸ#¸•œ ²•ü°%•ü %•Ü#®º•œ ²•ì°%•Ì %•ì¸#¸•œ ²• °%•Œ %•ì#®º•ü %•l %•ü¸#¸• %•\ %•ü•̸&¸• %•Ü%•¬z©{Investment and Savings Calculations}¸®®©{Profit Repatriation from sectors}¸®•|¸&¸•œ%•Œ %•Œ%¦€?$•Ü.•Œ¸&¸•¬%•Ü %•¬%¦€?$•좩{Foreign Investment in sector i, through sector j demands}¸®•\ ¸&¸¦¸©{if then else(r1>Rw, BBB * (exp(ai*(r1 - Rw))/(1 + exp(ai*(r1 - Rw)))) - 0.5,0)}b•l ¸&¸¦¸©{if then else(r1>Rw, BBB * (exp(ai*(r1 - Rw))/(1 + exp(ai*(r1 - Rw)))) - 0.5,0)}b•Œ ¸&¸¦¸©{if then else(r2>Rw, BBB * (exp(ai*(r2 - Rw))/(1 + exp(ai*(r2 - Rw)))) - 0.5,0)}b•œ ¸&¸¦¸©{if then else(r2>Rw, BBB * (exp(ai*(r2 - Rw))/(1 + exp(ai*(r2 - Rw)))) - 0.5,0)}"•ܸ&¸•\ #•l #•Œ #•œ .©{Factor Savings}¸®•ì¸&¸•l%¸•œ •ü¸&¸•Ü%¸•Ì • ¸&¸•ü%¸•| •¸&¸•œ$•,$•\ :©{Income minus savings}¸®®•<¸&¸•œ %¦€?$•l•L¸&¸•Ì %¦€?$•Ü•\¸&¸•| %¦€?$•ü•l¸&¸•,•|¸&¸•l v©{ yd("two") =e=demands2("two") + GOVTCONS*GOVTCONS2/P("two") + @inter("one","two") + @ inter("one","two") + inter("two","two") + inter("three","two")+ ((fIncome("skilled"))*(incinv("skilled","two","three")+incinv("skilled","two","two")) + (fIncome("unskilled"))*(incinv("unskilled","two","three")+incinv("unskilled","two","two"))+ (fIncome("capital"))*(incinv("capital","two","three")+incinv("capital","two","one") + incinv("capital","two","two")) + GOVTINV*(incinv("gov","two","one")+ incinv("gov","two","two")+ incinv("gov","two","three")) ) /p("two") ; }¸®•Œ&®º¸•ì¸#¸•l%•<$•l %•Ü$•œ ²•ܰ%•ì$• %•ü'•œ ²•ܰ¸#¸®¹•¸#¸•œ%•L$•l %• $•œ ²•ܰ%•$• %•,'•œ ²•ܰ¸#¹®¹•L¸#¸•Ì%•\$•l %•<$•œ ²•ܰ%•L$• %•\'•œ ²•ܰ¸#¸®¹•,%•ü '•œ ²•ܰ¸#¸®¹•¼ ¸#•#•, #®¹•œ %•ü#•,#•<¸#¸®º¸•Ì %•|#•¬¸#¸®º¸•| %•Œ#•,#• #®º¸•\ %•ì#• #•<'•œ ²•ܰ¸#¸®¹•\ ¸#¸•Œ '•œ ²•ܰ•œ¸&¸•ì¸#¸•l%•<$•l %•Ü$•œ ²•ܰ%•ì$• %•ü'•œ ²•ܰ¸#¸®¹•¸#¸•œ%•L$•l %• $•œ ²•ܰ%•$• %•,'•œ ²•ܰ¸#¹®¹•L¸#¸•Ì%•\$•l %•<$•œ ²•ܰ%•L$• %•\'•œ ²•ܰN•¬&®º¸•ü¸#¸•|%•<$•l %•Ü$•œ ²•ܰ%•ì$• %•ü'• #¸•,¸#¸•¬%•L$•l %• $•œ ²•ܰ%•$• %•,'• ¸#¸•\¸#¸•Ü%•\$•l %•<$•œ ²•ܰ%•L$• %•\'• ¸#¸•Ì #•\#•< #¸•œ %• ¸#¸•Ì %•Œ¸#¸•| %•œ#•\ %•L#•\#•l'• º•¬&®º¸•ܸ#¸•Œ%•<$•l %•Ü$•œ ²•ܰ%•ì$• %•ü'•l ¸#¸• ¸#¸•¼%•L$•l %• $•œ ²•ܰ%•$• %•,'•l ¸#¸•<¸#¸•ì%•\$•l %•<$•œ ²•ܰ%•L$• %•\'•l #•,%¦€?$•ü '•l ®ºº#¸•œ %•#•\#•L¸#¸•Ì %•œ¸#¸•¼#•̸#¸•\ %•ü¸#•#•,¸#¸•| ¸%•¬¸#•<¸#•'•l #¸•l ¸#¸•œ '•l ¸#¸•¬ #•,#• >©{Outputs and checking constraints}¸®®•¼¸&¸•Ü%•¬*•̸&¸•\ %•œ #•| $•¬%• ~•ܸ&¸•\ %•œ ¸#•œ ²•ܰ%•¬ ¸#¸• %•| ¸#•|#•Œ#•Ü®¹©{ p1*ys1+l[p2]*ys2 + p3*ys3 -p4*(M1+M2+M3)}F•ì¸&¸•|#•Œ¸#•œ ²•ܰ%•Œ#¸• %•¬¹#¸•Ü%•¬•ü&¸•ì¸$¸•Ü*•< &®º¸• ¸$¸•œ ²•ì°¸$¸•ü V• &¸•< %¦ŠXD:®ºº©{DELAY FIXED( Total Skilled Labor/1000,1,81.113)}¸®¹ ©{77.49}V©{l[Labor]=0.92, 315.70,3.59, 30.91~~|}¸®®•²•ܰ¸&¸•|'•œ $¦€?(¦@2•²•ì°¸&¸¦ A%¸•Œ'•¬ $¦€?(¦@.•²•ü°¸&¸•ì '•< ¸$¸¦€?¸(¦@.•²• °¸&¸•L '•< ¸$¸¦€?¸(¦@j•œ ²•̰¸&¸•,•<²•̰±•²•̰±•L²•̰±•\²•̰±¦€@±¦±¦¬Å'7±¦PÃG±¦>•l¸&¸•²•ܰ#•²•ì°#•²•ü°#•²• °•|²•ܰ&•œ ¸$¸•|"•|²•ì°¸&¸•Œ¸$¸•¬ &•|²•ü°¸&¸• $•Ì %•, &•|²• °¸&¸•ü $•Œ %•, B•Œ²•̰&¦Ãõh?±¦ C±¦˜A±¦pB©{0.92, 315.70,3.59, 30.91}6•\²•̰¸&P¸•œ ²•̰±¦€?±•Œ²•̰&•<²•̰¸&¦€?'•\²•̰•L²•̰&¦ÈB"•œ¸&¸•,•²•̬°•¬¸&¸•œ ²•ܰJ•¼¸&¸•\ %•œ ¸$¸®¹•œ ²•ܰ%•¼ ¸$¸• %•Ì ¸$¸•\ %•¬ N•̸&¸•œ ²•ܰ%•¬ ¸$®•œ ²•ܰ%•¸$¸• %•\¸$¸•\ %•,J•ܸ&¸• %•| ¸$®•œ ²•ܰ%•, ¸$¸• %•< ¸$¸•\ %• "•ì¸&¸•¼¸#¸•̸#¸•Ü•ü¸&¸•\ %•œ • ¸&¸•¬%•¬ •¸&¸• ¸%¸•| •,¸&¸•¼'•ü•<¸&¸•Ì'• •L¸&¸•Ü'••\¸&¸•œ ²•ܰ>•l¸&¸•œ %•,¸#¸®¹•\%•¬ %•<¸#®¹ •| %•L&•|¸&¸P•챦€?±¦{n?%•ì&•Œ¸&¸•ì'•|¸$¦€?%¦ÈB&•œ¸&¸P•l±¦€?±¦33s?%•l&•¬¸&¸•l'•œ¸$¦€?%¦ÈB•¼¸&¸•ì'•l"•̸&¸P•¼±¦€?±•¼&•ܸ&¸•¼'•Ì$¦€?%¦ÈB•ì¸&¸•,%•ü'¦ÈB•,&G•ì±•Ì • ¸&¸•\ %•ü'¦ÈB•\ &G• ±•ì •¸&¸•,#•\ •,¸&¸•œ¸$¸•ò©{ GOVTSPGTH$(COUNT1 NE 1) = (GDPNGTH(T) + GOVTLINK*(-INFL(T)))$(-sav.l("gov")/gdpn(t) lt 0.02) + 0$(-sav.l("gov")/gdpn(t) ge 0.02);}¸®®•ü¸&¸P•Œ¸$¸®•<$•'•ì¸,¸¦ ×£<¹±• %•ܱ¦±¦€?±•, ®©{initial Govtspgth}•L¸&¸•Œ •\¸&¸•Ü "©{IncInvb("capital","two","one")$(count1 eq 1) = IncInv("capital","two","one") ;}¸®®©{IncInvb("capital","four","one")$(count1 eq 1) = IncInv("capital","four","one") ;}¸®®©{IncInvb("capital","two","two")$(count1 eq 1) = IncInv("capital","two","two") ;}¸®®©{IncInvb("capital","four","two")$(count1 eq 1) = IncInv("capital","four","two") ;}¸®®©{IncInv("capital","two","one") = max(IncInv("capital","two","one")+lnk("one")* (rk.l("one")-tror("one")),0);}¸®•l¸&®•|•L%•Œ ¸$¸•L±$¸•,¸©{0}•,¸&¸G•l±•Ü ©{IncInv("capital","four","one") = max(IncInv("capital","four","one") + (lnk("one")* (rk.l("one")-tror("one")))* (IncInvb("capital","four","one")/ IncInvb("capital","two","one")),0) ;}¸®®•Œ¸&®•|•L%•Œ ¸$¸•L%•ì'•ܱ$¸•<¸©{0}•<¸&¸G•Œ±•ìÆ©{IncInv("capital","two","two") = max(IncInv("capital","two","two")+lnk("two")* (rk.l("two")-tror("two")),0);}¸®®•œ¸&®•|•\%•Ü ¸$¸•\±$¸• ¸©{0}• ¸&¸G•œ±•¼©{IncInv("capital","four","two") = max(IncInv("capital","four","two") + (lnk("two")* (rk.l("two")-tror("two")))* (IncInvb("capital","four","two")/ IncInvb("capital","two","two")),0) ;}¸®®•¬¸&®•|•\%•Ü ¸$¸•\%•Ì'•¼±$¸•¸©{0}•¸&¸G•¬±•Ì•Œ¹&¸¦ üD ‡Ì•|¹&¸¦ ùD ‡Ì•¬¹&¸®¹•œ ‡Ì•œ¹&¸¦€? ‡Ì• &®º¸F¦€?•Ü&®º¸F¦€?H¡7L¿´´È&Internally defined simulation time.:Basins of Southern Africa System, added from water modelJLINKAGE BETWEEN CHANGE IN INVESTMENT RATE AND CHANGE IN RATE OF RETURNJLINKAGE BETWEEN CHANGE IN INVESTMENT RATE AND CHANGE IN RATE OF RETURN:this is the constant in the foreign investment function**Warren, note this changeestimated>assumed, in order to get the correct amount of gov't revenue6structural difference between Namibia and Botswanaratio of NAE wage to NT wage*Govt Consumption, Current 1991/2 PulaFshare of governmetn consumption that is spent on sector two, assumedother government revenue percent percentz**Warren, Jan. 09, 2001 weighted deleted, constant 0.671054 derived from ratio of skilled workers to educated workersdemand for diamondsj**Warren, figure 81.113 inserted instead of 77.49 because 81.113 is for 1993, while 77.49 was for 1991:value added including value of tariff revenues generated:value added including value of tariff revenues generated:value added including value of tariff revenues generated:value added including value of tariff revenues generatedZNote, prices for NAE and Ag. do not appear because they are 1.0 in 1991, the base year&NAMIBIA IS DIFFERENT FROM BOTSWANA" Simulation Control Parameters&The final time for the simulation.&The initial time for the simulation..The frequency with which output is stored.&The time step for the simulation.ij€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€öš™> ×#<\B>€> ×#<)\>€öÍÌÌ=ÍÌÌ>ÍÌÌ= Î`=‡¢ >LÃ@>€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€öff&?®G!?š™? ×£<)\=)\=Ãõ¨>š™™>Ãõ¨>€ö€ö€ö€ö;ßo?×£p?€ö€ö1L??5Þ>€ö€ö üD€ö€ö€ö€öÍÌL?€ö€ö€ö€ö€ö€ö€ö€ö€ö??€ö€ö€ö€ö€ö€ö€ö ×#<€ö€ö€ö€ö€ö€ö€ö€ö®o@øS·@òÒM?@@ ùD€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€öÍÌÌ= ×£<€ö ×£<ìQ8=ìQ8=ìQ8=_˜‘@³ŒBßO@ÍÌÌ?fff?•‚‚?€ö€ö€ö€ö€öš™™>€ö€ö€ö€ö€ö€ö€ö€ö€?€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€öš™Y?333?š™Y?333?€ö€ö€ö€ö€ö€ö€ö€ö€?€ö€ö€ö€ö€ö€ö€öÅ‘>€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö€ö@?€? @Ãõh? C˜ApB€ö€ö€ö€öÈBÈBÈBÈB€ö€ö€ö€ö€ö€öå¡7L¿È€ùD úD üDHùI>HùI> ×£<///---\\\ :TABLE DETAILED_ECONOMIC_MODEL_RESULTS :TITLE DETAILED_ECONOMIC_MODEL_RESULTS :FIRST-CELLWIDTH 30 :CELLWIDTH 14 :FONT Times New Roman|12||0-0-0 :VAR Real GDP :VAR Real GDP growth :VAR Nominal GDP :VAR Nominal GDP growth :VAR INFLATION :VAR Govtspgth :VAR Consumption Agriculture :VAR Consumption Imports :VAR Consumption Non tradables :VAR exports :VAR tariffrt :VAR Gov tariff income :VAR Gov tax income :VAR GOVTCONS :VAR GOVTCONS2 :VAR GOVTINV :VAR EXPENDITURES GOV :VAR GOVT SURPLUS :VAR Income Capital :VAR Income Gov :VAR Income Skilled :VAR Income Unskilled :VAR l[p2] :VAR l[Skilled NT] :VAR l[Unskilled Exports] :VAR l[Unskilled NT] :VAR m1 :VAR m2 :VAR m3 :VAR Price Agriculture :VAR Price Exports :VAR Price Imports :VAR Production Agriculture :VAR Production Exports :VAR Production Non tradables :VAR r1 :VAR r2 :VAR skill premium NAE :VAR skill premium NT :VAR Skilled Labor Exports :VAR tariffrt :VAR Total error :VAR Total Exports :VAR Total Imports :VAR Total Skilled Labor :VAR TSL :VAR value added agriculture :VAR value added exports :VAR value added non tradables :VAR w1s :VAR w1u :VAR w2s :VAR w2u :L<%^E!@ 9:NAMIBIA CURRENT 22:$,Dollar,Dollars,$s 22:Day,Days 22:Hour,Hours 22:Month,Months 22:Person,People,Persons 22:Unit,Units 22:Week,Weeks 22:Year,Years 15:0,0,0,0,0,0 19:5,0 27:0, 4:Time 5:Real GDP growth 24:1997 25:2014 26:2014 6:LimpBW 6:p2 6:Skilled NT 6:Unskilled Exports 6:Unskilled NT